For the sake of simplicity of the calculations, I assume that the policies issued to OriginalCo in State A are governed by time on risk allocation, while the policies issued to ParentCo in State B are governed by limits on risk allocation.
A long-tail claim has been made against OriginalCo. The start of the trigger period coincides with the first day of OriginalCo coverage and triggers both OriginalCo and the post-acquisition ParentCo policies. The loss has both a historical cost of $2.5million and an expected future cost of $1.5 million per year over the next 20 years. As a further simplification the losses are considered as indemnity only.
Allocation to Both Coverage Lines with a Single Choice of Law
As a baseline, we can evaluate the difference in the costs allocated to policies if there is a strict application of a single choice of law to both coverage programs. To allow for comparison, I’ll restrict the exercise to the costs allocated to the three policies described in Table 1 below. The first policy, Policy A, was issued to OriginalCo and is governed by time on risk allocation. Policies B and C were issued to ParentCo and are governed by limits on risk allocation.
Table 1: OriginalCo and ParentCo Policies
Policy |
Year
|
Issued To
|
Excess
|
Limits
|
Governing Law
|
Policy A
|
1954
|
OriginalCo
|
$0
|
$500,000
|
Time on Risk
|
Policy B
|
1961
|
ParentCo
|
$1,000,000
|
$1,000,000
|
Limits on Risk
|
Policy C
|
1969
|
ParentCo
|
$2,000,000
|
$5,000,000
|
Limits on Risk
|
In our example, we have 20 years of triggered coverage. So, under time on risk, each policy period is assigned 1/20 (5 percent) of the loss. (In our simplified insurance programs, each year is a policy period and a tower of coverage.) Under limits on risk, the policy periods are assigned a fraction of the loss based on the total per occurrence limits in the period. As the two programs have a total of $40 million of available limits, Policy A’s period is assigned 0.5/40 (1.25 percent) of the loss, Policy B’s period is assigned 2/40 (5 percent) of the loss, and Policy C’s period is assigned 7/40 (17.5 percent) of the loss. The fractions assigned to each period and the net present value (NPV) of the loss assigned to each policy is shown in Table 2 below.
Table 2: Fractions and NPV Amounts Allocated to OriginalCo and ParentCo Policies under a Single Choice of Law
Policy
|
Time on Risk
|
Limits on Risk
|
Fraction
|
NPV[1]
|
Fraction
|
NPV1
|
Policy A
|
5.0%
|
$470,000
|
1.25%
|
$310,000
|
Policy B
|
5.0%
|
$390,000
|
5.0%
|
$390,000
|
Policy C
|
5.0%
|
$0
|
17.5%
|
$2,490,000
|
The results shown in Table 2 above demonstrate that applying a single choice of law to both programs creates substantial variation in the costs allocated to the policies. For that reason, it would be extremely difficult to achieve settlement without a ruling as to which choice of law should be applied.
Allocation Between Coverage Lines Using a Two-Stage Allocation
A second potential method is to apply a two-stage allocation. The first stage applies one choice of law to split the claim between the coverage programs. The second stage reallocates the claim to the policies under the other state’s allocation law. As illustrated below, the order of allocation can have a significant effect on the costs allocated to the policies.
If we allocate the loss between the programs under time on risk first, each of the first 10 years of OriginalCo coverage gets 1/20 (5 percent) of the loss. The ParentCo policies as a group are allocated the other 50 percent of the loss, which is then allocated among the ParentCo policies according to limits on risk. In this case, Policy B’s tower gets 1/30 (3.33 percent) of the loss and Policy C’s period gets about 12 percent of the loss.
If instead we allocate the loss between the programs under limits on risk first, the OriginalCo policies are allocated 25 percent of the loss as a group, which is then reallocated to the individual policies under time on risk. In this case, each of the 10 coverage periods in OriginalCo’s program is allocated 2.5 percent of the loss. The ParentCo periods are allocated the remaining 75 percent of the loss as a group, and the Policy B period is allocated 5 percent and Policy C’s period is allocated 17.5 percent. The fractions and NPV of the amounts allocated to each policy are shown in Table 3 below.
Table 3: Fractions and NPV Amounts Allocated to OriginalCo and ParentCo Policies
Policy |
Time on Risk First
|
Limits on Risk First
|
Fraction
|
NPV
|
Fraction
|
NPV
|
Policy A
|
5.0%
|
$470,000
|
2.5%
|
$430,000
|
Policy B
|
3.3%
|
$50,000
|
5.0%
|
$390,000
|
Policy C
|
11.6%
|
$1,140,000
|
17.5%
|
$2,490,000
|
As the results in Table 3 demonstrate, the order of allocation has a significant effect on policy valuation. It is not possible a priori to know how large an effect the order of allocation will have on the costs allocated to any given policy. It is also worth noting that using this method effectively doubles the number of allocations performed. In addition, the allocation between programs is made much more difficult under collapsing allocations such as “all sums.” The amounts allocated to the policy periods change as policies exhaust.
Using Probability-Weighted Scenarios
The disparity between the outcomes of the two-stage allocation would once again make it difficult to reach settlement without clarity with regard to the order of allocation. However, without guidance as to the order of allocation, it is still possible to obtain an outcome that is calculated using both orders of allocation in a scenario valuation approach. Using the results shown in Table 3, an outcome can be computed using both the two-stage outcomes with each order of allocation weighted by its probability of success as a legal argument. If we consider the two possible allocation orders to be equally likely, we get NPV policy values as shown in Table 4 below.
Table 4: NPV Amounts Allocated to OriginalCo and ParentCo Policies, Including Probability-Weighted Outcome
Policy |
Time on Risk First
|
Limits on Risk First
|
Equally Weighted Probabilities
|
Policy A
|
$470,000
|
$430,000
|
$450,000
|
Policy B
|
$50,000
|
$390,000
|
$220,000
|
Policy C
|
$1,140,000
|
$2,490,000
|
$1,820,000
|
The probability-weighted outcome shown in Table 4 provides a compromise position and removes the issue of which allocation to use to allocate the loss between the two coverage programs. To achieve this result, each allocation was calculated separately in nominal dollars before the results were combined and the NPV result finally computed.
A Single-Stage Approach
Another possible solution is to allocate to each time period as if the two coverage programs existed as a single coverage program. In this case each coverage period is treated as if the entire combined program was to be allocated under a single allocation according to the choice of law applicable to the policy period. The combined chart is shown in Figure 3 below. The idea of a “combined chart” is a convenient way of visualizing this approach and shouldn’t be considered anything other than a construct.
Figure 3: The Combination of OriginalCo and ParentCo Programs